Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 4.5B | 5.3B | 5.0B | 5.0B |
Cost of revenue | 2.8B | 3.2B | 3.2B | 3.0B |
Gross profit | 1.8B | 2.0B | 1.7B | 2.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.2B | 1.4B | 1.3B | 1.2B |
Other operating expenses | — | — | — | — |
Operating income | 379.2M | 364.4M | 269.3M | 603.0M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | — | — | 14.3M | 34.6M |
Other income expense | -8.9M | -130.7M | -11.7M | -9.5M |
Pretax income | 376.9M | 239.9M | 178.5M | 558.9M |
Tax provision | 96.2M | 69.8M | 53.4M | 139.3M |
Net income | 280.7M | 170.0M | 125.1M | 419.6M |
Basic EPS | 1.7 | 0.9 | 0.7 | 2.5 |
Diluted EPS | 1.7 | 0.9 | 0.6 | 2.0 |
Basic average shares | 164.5M | 212.2M | 189.2M | 175.0M |
Diluted average shares | 164.5M | 212.2M | 189.2M | 175.0M |
EBITDA | 582.1M | 741.3M | 504.0M | 786.1M |
Net income from continuing op. | 280.7M | 170.0M | 125.1M | 419.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |