Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 |
---|---|---|---|
Operating activities | 65.7M | 77.3M | 73.1M |
Net income | 105.6M | 80.6M | 87.7M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | -2.1M | -2.2M | 2.9M |
Accounts receivable | -45.7M | 11.4M | -1.6M |
Accounts payable | — | — | — |
Other assets liabilities | 7.9M | -12.5M | -16.0M |
Investing activities | -156.2M | -149.0M | -101.3M |
Capital expenditures | -126.3M | -159.0M | -136.2M |
Net intangibles | -763K | -1.1M | -195K |
Net acquisitions | — | — | — |
Purchase of investments | -77.7M | -45M | -40M |
Sale of investments | 47.7M | 55M | 74.9M |
Other investing activity | — | — | — |
Financing activities | 30M | 80M | 120M |
Long term debt issuance | 30M | 40M | 60M |
Long term debt payments | — | — | — |
Short term debt issuance | — | — | — |
Common stock issuance | 0 | 0 | 0 |
Common stock repurchase | 0 | 0 | 0 |
Common dividends | — | — | — |
Other financing charges | — | 40M | 60M |
End cash position | 147.8M | 180.6M | 189.2M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -31.4M | -57.4M | -46.9M |