Financials
Income statement
Fundamentals currency is GBP
| Fiscal date | 2025 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 78.0M | 30.5M | 8.2M | 9.4M |
| Cost of revenue | 54.1M | 19.5M | 5.5M | 5.8M |
| Gross profit | 23.9M | 11.0M | 2.7M | 3.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 17.5M | 10.7M | 8.7M | 9.2M |
| Other operating expenses | — | — | — | — |
| Operating income | 6.4M | 315.1K | -6.0M | -5.5M |
| Non operating interest income | ||||
| Income | 338.7K | 351 | 421 | 1.2K |
| Expense | 1.9M | 781.5K | 615.6K | 654.0K |
| Other income expense | — | — | — | — |
| Pretax income | 1.4M | -646.2K | -6.8M | -6.8M |
| Tax provision | -604.8K | -715.7K | -974.6K | -907.8K |
| Net income | 2.0M | 69.5K | -5.8M | -5.8M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 238.3M | 181.0M | 165.2M | 186.5M |
| Diluted average shares | 238.3M | 181.0M | 165.2M | 186.5M |
| EBITDA | 9.9M | 3.0M | -3.4M | -2.9M |
| Net income from continuing op. | 6.4M | 135.0K | -6.2M | -6.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.