Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 54.1M | 49.8M | 24.5M | 12.1M |
| Cost of revenue | 45.8M | 39.3M | 20.6M | 10.0M |
| Gross profit | 8.3M | 10.6M | 4.0M | 2.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.4M | 1.0M | 1.1M | 475K |
| Other operating expenses | 715K | 1.1M | 427K | 1.7M |
| Operating income | 3.7M | 6.7M | 636K | -1.2M |
| Non operating interest income | ||||
| Income | 916K | 468K | 113K | 30K |
| Expense | 637K | 394K | 96K | 29K |
| Other income expense | — | — | — | — |
| Pretax income | 3.9M | 6.8M | 687K | -1.7M |
| Tax provision | -663K | 1.8M | 58K | 640K |
| Net income | 4.6M | 4.9M | 630K | -2.3M |
| Basic EPS | 1.5 | 1.6 | 0.2 | -0.8 |
| Diluted EPS | 1.5 | 1.6 | 0.2 | -0.8 |
| Basic average shares | 3.1M | 3.1M | 3.1M | 3.1M |
| Diluted average shares | 3.1M | 3.1M | 3.1M | 3.1M |
| EBITDA | 5.4M | 7.5M | 948K | -1.1M |
| Net income from continuing op. | 3.9M | 6.8M | 687K | -1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.