Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.6B | 19.3B | 15.4B | 14.7B |
Cost of revenue | 11.0B | 10.7B | 9.0B | 8.8B |
Gross profit | 9.6B | 8.6B | 6.4B | 5.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | 2.2B |
Other operating expenses | — | — | — | — |
Operating income | 5.0B | 4.5B | 3.8B | 3.3B |
Non operating interest income | ||||
Income | 5M | 162M | 236M | 0 |
Expense | 2.1B | 2.1B | 1.4B | 816M |
Other income expense | -417M | -1.0B | -296M | -330M |
Pretax income | 2.3B | 1.4B | 2.3B | 2.1B |
Tax provision | 572M | 517M | 609M | 569M |
Net income | 1.7B | 849M | 1.7B | 1.6B |
Basic EPS | 3.3 | 1.6 | 3.3 | 3.1 |
Diluted EPS | 3.2 | 1.6 | 3.3 | 3.1 |
Basic average shares | 534M | 523M | 504.5M | 505M |
Diluted average shares | 534M | 523M | 504.5M | 505M |
EBITDA | 9.5B | 8.2B | 6.6B | 5.9B |
Net income from continuing op. | 1.7B | 849M | 1.7B | 1.6B |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |