Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 22.1B | 20.4B | 19.7B | 17.9B |
Cost of revenue | 13.4B | 12.6B | 12.3B | 11.1B |
Gross profit | 8.7B | 7.8B | 7.4B | 6.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.2B | 1.9B | 1.9B | 1.8B |
Other operating expenses | — | — | — | — |
Operating income | 4.1B | 3.8B | 3.4B | 3.0B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 598M | 500M | 378M | 365M |
Other income expense | -93M | -302M | -132M | -243M |
Pretax income | 3.5B | 3.0B | 2.9B | 2.3B |
Tax provision | 713M | 745M | 678M | 532M |
Net income | 2.7B | 2.3B | 2.2B | 1.8B |
Basic EPS | 6.8 | 5.7 | 5.4 | 4.3 |
Diluted EPS | 6.8 | 5.7 | 5.4 | 4.3 |
Basic average shares | 401.5M | 404.9M | 412.8M | 420.4M |
Diluted average shares | 401.5M | 404.9M | 412.8M | 420.4M |
EBITDA | 6.4B | 5.8B | 5.4B | 4.9B |
Net income from continuing op. | 2.7B | 2.3B | 2.2B | 1.8B |
Minority interests | 1M | 28M | -2M | -1M |
Preferred stock dividends | — | — | — | — |