Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 32.2M | 13.1M | 7.5M | 2.1M |
Cost of revenue | 17.3M | 9.1M | 4.1M | 1.3M |
Gross profit | 14.9M | 4.0M | 3.3M | 727.5K |
Operating expense | ||||
Research & development | 1.9M | 1.8M | 1.8M | 1.1M |
Selling general and admin | 34.6M | 36.9M | 41.7M | 24.2M |
Other operating expenses | — | — | — | — |
Operating income | -22.9M | -31.3M | -42.9M | -27.4M |
Non operating interest income | ||||
Income | 266K | 518K | 50.2K | 17.5K |
Expense | 3.9M | 1.0M | 546.6K | 0 |
Other income expense | — | — | — | — |
Pretax income | -26.6M | -32.4M | -66.9M | -26.9M |
Tax provision | 626K | 918K | 604.9K | -309.1K |
Net income | -27.2M | -33.3M | -67.5M | -26.6M |
Basic EPS | 0.0 | -0.1 | -0.2 | -0.1 |
Diluted EPS | 0.0 | -0.1 | -0.2 | -0.1 |
Basic average shares | 906.1M | 665.9M | 237.9M | 221.2M |
Diluted average shares | 906.1M | 665.9M | 237.9M | 221.2M |
EBITDA | -21.3M | -30.3M | -37.9M | -23.9M |
Net income from continuing op. | -27.2M | -33.3M | -67.5M | -26.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |