Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.9M | 4.7M | 318.8K | 684.2K |
| Cost of revenue | 7.9M | 3.4M | 339.2K | 444.6K |
| Gross profit | 2.0M | 1.3M | -20.4K | 239.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.7M | 2.3M | 2.0M | 3.2M |
| Other operating expenses | 360.4K | 293.8K | 362.6K | — |
| Operating income | -1.5M | -1.7M | -2.6M | -3.6M |
| Non operating interest income | ||||
| Income | 0 | 0 | 84.0K | — |
| Expense | 294.3K | 191.7K | 66.4K | 93.3K |
| Other income expense | -984.9K | -208.5K | -2.0M | 1.3M |
| Pretax income | -2.8M | -2.1M | -4.6M | -2.4M |
| Tax provision | — | 0 | 37.0K | 14.5K |
| Net income | -2.8M | -2.1M | -4.6M | -2.4M |
| Basic EPS | 0.0 | -0.3 | -0.9 | -0.1 |
| Diluted EPS | 0.0 | -0.3 | -0.9 | -0.1 |
| Basic average shares | 78.9M | 7.0M | 5.0M | 40.4M |
| Diluted average shares | 78.9M | 7.0M | 5.0M | 40.4M |
| EBITDA | -1.1M | -1.3M | -2.2M | -3.0M |
| Net income from continuing op. | -2.8M | -2.1M | -4.6M | -2.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |