Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -615.3M | 10.3M | -28.8M | 529.9M |
Net income | 574.5M | 659.7M | 933.9M | 411.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 54.3M | 37.6M | 52.5M | 330.7M |
Accounts receivable | -1.3B | -676.1M | -1.0B | -199.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | 26.1M | -10.9M | -6.4M | -12.8M |
Investing activities | -644.2M | -946.6M | -803.2M | -663.7M |
Capital expenditures | -379.2M | -794.7M | -798.3M | -671.2M |
Net intangibles | — | — | — | — |
Net acquisitions | -320.5M | -106.9M | 0 | — |
Purchase of investments | 0 | -40.2M | 0 | — |
Sale of investments | 39.5M | 0 | — | — |
Other investing activity | 16.0M | -4.8M | -4.9M | 7.5M |
Financing activities | 1.2B | 630.0M | 650.2M | 173.5M |
Long term debt issuance | 1.8B | 1.1B | 703.8M | 271.7M |
Long term debt payments | -530.1M | -279.1M | 0 | -45M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -79.0M | -194.8M | -53.5M | -53.2M |
Other financing charges | 15.4M | — | — | — |
End cash position | 193.0M | 102.2M | 220.6M | 180.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -860.4M | -562.1M | -601.0M | -119.3M |