Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -1.8B | 45M | -1.7B | 2.5B |
Net income | -212M | 31M | -71M | -245M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 2M | 3M | 2M | 2M |
Other non cash items | -388M | -498M | -402M | -302M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.2B | 509M | -1.3B | 3.0B |
Investing activities | 346M | 723M | -378M | -2.2B |
Capital expenditures | -41M | -12M | -29M | -42M |
Net intangibles | -19M | -26M | -24M | -39M |
Net acquisitions | — | -319M | 0 | 0 |
Purchase of investments | -630M | -816M | -1.2B | -3.4B |
Sale of investments | 1.0B | 1.9B | 857M | 1.3B |
Other investing activity | — | — | — | — |
Financing activities | 0 | 144M | 0 | — |
Long term debt issuance | 0 | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 150M | 0 | — |
Common stock repurchase | — | -6M | 0 | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 2.8B | 3.9B | 2.0B | 3.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.4B | 590M | -1.2B | 2.8B |