Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 80.9M | 97.6M | 101.4M | 76.9M |
| Cost of revenue | 57.8M | 76.6M | 86.5M | 73.9M |
| Gross profit | 23.0M | 21.0M | 14.9M | 3.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 27.4M | 32.2M | 26.0M | 13.3M |
| Other operating expenses | — | — | — | — |
| Operating income | -4.4M | -11.2M | -9.6M | -10.3M |
| Non operating interest income | ||||
| Income | 9K | 5K | 0 | — |
| Expense | 1.2M | 2.0M | 2.0M | 1.5M |
| Other income expense | — | — | — | — |
| Pretax income | -9.4M | -7.5M | -19.0M | -10.2M |
| Tax provision | 358K | 1K | 33K | 236K |
| Net income | -9.7M | -7.5M | -19.0M | -10.4M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 897.7M | 866.4M | 807.8M | 800M |
| Diluted average shares | 897.7M | 866.4M | 807.8M | 800M |
| EBITDA | -1.5M | -6.4M | -7.7M | -8.5M |
| Net income from continuing op. | -9.4M | -7.5M | -19.0M | -10.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.