Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -222.4M | 112.2M | 558.4M | 555.0M |
Net income | -285.1M | -731.9M | 89.7M | 111.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -136.0M | 149.9M | 31.5M | -66.9M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 198.7M | 694.2M | 437.2M | 510.4M |
Investing activities | -7.5M | -475.2M | -482.6M | -152.3M |
Capital expenditures | 147.0M | -286.2M | -465.7M | -225.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -242.5M | -176.3M | -57.3M | — |
Sale of investments | 451K | 5.3M | 13.5M | 104.8M |
Other investing activity | 87.5M | -18.0M | 26.9M | -31.5M |
Financing activities | -10.1M | -1.1M | 6K | 1K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -22.3M | -21.0M | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 12.2M | 19.9M | 6K | 1K |
End cash position | 380.7M | 389.4M | 495.7M | 320.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -235.6M | -110.0M | 77.6M | -857.6M |