Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 15.7M | -76.6M | 185.6M | -214.7M |
Net income | 68M | -31.3M | 114.8M | -283.1M |
Depreciation | 25.4M | 26M | 26.4M | 28.5M |
Deferred taxes | 18.6M | -400K | 7.3M | -200K |
StockBased compensation | 1.5M | 4.3M | 2.3M | 5.5M |
Other non cash items | -9M | 4.8M | -18.3M | 23.7M |
Accounts receivable | -73.3M | -77.1M | 82.3M | 20.4M |
Accounts payable | -5.4M | -10.2M | -23M | 2.6M |
Other assets liabilities | -10.1M | 7.3M | -6.2M | -12.1M |
Investing activities | 59.5M | -1.4M | 112M | -4.6M |
Capital expenditures | 34.5M | -1.4M | 1.8M | -4.6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 110.2M | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 25M | — | — | — |
Financing activities | -500K | -300K | -193.7M | -66.6M |
Long term debt issuance | — | 0 | 219M | — |
Long term debt payments | 0 | 0 | -413M | -60.5M |
Short term debt issuance | 0 | — | — | — |
Common stock issuance | — | 0 | 9.3M | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -500K | -300K | -9M | -6.1M |
End cash position | 152.8M | 105.6M | 156.4M | 71M |
Income tax paid | 14.5M | -9M | 9.6M | 13.5M |
Interest paid | 16.7M | 8.2M | 19.8M | 14.5M |
Free cash flow | -14.8M | -81.6M | 147.9M | 42.9M |