Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 48.2K | 68.2K | 102.3K | 91.4K |
| Gross profit | -48.2K | -68.2K | -102.3K | -91.4K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 533.9K | 978.7K | 1.2M | 1.4M |
| Other operating expenses | 535.8K | 1.7M | 2.8M | 1.9M |
| Operating income | -1.1M | -2.7M | -4.1M | -3.3M |
| Non operating interest income | ||||
| Income | 440 | 137 | 34 | 103 |
| Expense | 15.4K | 11.8K | 2.5K | 5.5K |
| Other income expense | -6.5K | -392.1K | 157.6K | -810 |
| Pretax income | -1.1M | -3.1M | -3.9M | -3.3M |
| Tax provision | — | — | — | — |
| Net income | -1.1M | -3.1M | -3.9M | -3.3M |
| Basic EPS | -0.1 | -0.5 | -0.7 | -0.8 |
| Diluted EPS | -0.1 | -0.5 | -0.7 | -0.8 |
| Basic average shares | 25.9M | 10.3M | 8.8M | 6.9M |
| Diluted average shares | 25.9M | 10.3M | 8.8M | 6.9M |
| EBITDA | -1.1M | -1.9M | -4.0M | -3.2M |
| Net income from continuing op. | -1.1M | -3.1M | -3.9M | -3.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |