Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 12M | 0 | 0 | 0 |
| Cost of revenue | 13.4M | 923.1K | 8.1M | 4.7M |
| Gross profit | -1.4M | -923.1K | -8.1M | -4.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.3M | 4.7M | 3.6M | 3.9M |
| Other operating expenses | 251.6K | -3.9M | 100.1K | 187.3K |
| Operating income | 801.5K | -8.9M | -18.6M | -17.8M |
| Non operating interest income | ||||
| Income | 9.6M | 9.9M | 11.7M | 10.9M |
| Expense | 6.6M | 7.5M | 6.8M | 5.9M |
| Other income expense | — | — | — | — |
| Pretax income | -9.8M | -8.2M | -12.5M | -10.7M |
| Tax provision | 893.2K | 938.9K | -17.4K | 301.8K |
| Net income | -10.6M | -8.8M | -11.2M | -11.0M |
| Basic EPS | -3.1 | -3.0 | -3.1 | -3.0 |
| Diluted EPS | -3.1 | -3.0 | -3.1 | -3.0 |
| Basic average shares | 3.8M | 3.8M | 3.8M | 3.8M |
| Diluted average shares | 3.8M | 3.8M | 3.8M | 3.8M |
| EBITDA | -3.0K | 4.9M | -4.4M | -4.9M |
| Net income from continuing op. | -9.8M | -8.2M | -12.5M | -10.7M |
| Minority interests | -1.1M | -2.7M | -407.5K | -442.4K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.