Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 216.2M | 58.1M | 107.7M | 100.1M |
Net income | 152.7M | 62.1M | 73.6M | 81.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 35.8M | 37.2M | 29.3M | 28.5M |
Accounts receivable | 43.4M | -51.4M | -1.6M | -20.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -15.6M | 10.2M | 6.4M | 10.8M |
Investing activities | -31.4M | -141.0M | -113.5M | -35.5M |
Capital expenditures | -76.9M | -174.0M | -145.4M | -91.5M |
Net intangibles | — | — | — | — |
Net acquisitions | 5.3M | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 42.3M | 31.8M | 31.3M | 53.0M |
Other investing activity | -2.1M | 1.3M | 587.1K | 2.9M |
Financing activities | -55.5M | 3.4M | -20.6M | -12.1M |
Long term debt issuance | 529.9M | 443M | 426M | 433M |
Long term debt payments | -527M | -440M | -464M | -414M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -22.0M | -60.7M | -26.9M | -21.5M |
Other financing charges | -36.4M | 61.1M | 44.3M | -9.5M |
End cash position | 206.8M | 58.4M | 85.1M | 122.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 149.7M | -71.7M | -58.2M | -39.5M |