Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 731K | 5.9M | 9.7M |
| Cost of revenue | 292K | 406K | 5.4M | 14.4M |
| Gross profit | -292K | 325K | 474K | -4.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.3M | 2.4M | 5.0M | 2.0M |
| Other operating expenses | 5.5M | 4.0M | 8.3M | 4.6M |
| Operating income | -9.4M | -6.3M | -13.5M | -11.2M |
| Non operating interest income | ||||
| Income | 22K | — | — | 3K |
| Expense | — | 5K | 8K | — |
| Other income expense | 4.6M | 4.3M | 2.1M | 2.5M |
| Pretax income | -4.8M | -2.0M | -11.4M | -8.8M |
| Tax provision | — | — | 0 | 5K |
| Net income | -4.8M | -2.0M | -11.4M | -8.8M |
| Basic EPS | 0.0 | 0.0 | -0.2 | -0.2 |
| Diluted EPS | 0.0 | 0.0 | -0.2 | -0.2 |
| Basic average shares | 140.4M | 109.5M | 101.1M | 69.6M |
| Diluted average shares | 140.4M | 109.5M | 101.1M | 69.6M |
| EBITDA | -9.1M | -2.1M | -10.5M | -10.2M |
| Net income from continuing op. | -4.8M | -2.0M | -11.4M | -8.8M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |