Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 3.6B | 3.4B | 3.3B | 2.9B |
Cost of revenue | 2.3B | 2.3B | 2.2B | 1.9B |
Gross profit | 1.3B | 1.2B | 1.1B | 971.7M |
Operating expense | ||||
Research & development | 93.6M | 78.1M | 69.1M | 67.8M |
Selling general and admin | 636.7M | 602.3M | 554.8M | 519.2M |
Other operating expenses | — | — | — | — |
Operating income | 544.1M | 480.2M | 443.5M | 384.7M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 21.4M | 19.2M | 14.9M | 13M |
Other income expense | 12.6M | 7.7M | 9.8M | 9.3M |
Pretax income | 535.3M | 468.7M | 438.4M | 381M |
Tax provision | 121.3M | 109.9M | 105.6M | 94.1M |
Net income | 414M | 358.8M | 332.8M | 286.9M |
Basic EPS | 3.4 | 3.0 | 2.7 | 2.3 |
Diluted EPS | 3.4 | 2.9 | 2.7 | 2.2 |
Basic average shares | 120.7M | 121.8M | 123.7M | 126.4M |
Diluted average shares | 120.7M | 121.8M | 123.7M | 126.4M |
EBITDA | 655.1M | 580.2M | 547.1M | 489.3M |
Net income from continuing op. | 414M | 358.8M | 332.8M | 286.9M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |