Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 21.2M | 5.6M | -6.3M | -3.4M |
Net income | -4.3M | -16.8M | -10.1M | -5.4M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.6M | 1.9M | 1.8M | 1.4M |
Accounts receivable | 9.6M | 13.7M | -14.1M | -2.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 14.3M | 6.8M | 16.0M | 2.9M |
Investing activities | -90K | -79K | -851K | -927K |
Capital expenditures | -90K | -79K | -851K | -509K |
Net intangibles | — | — | 0 | 0 |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | -418K |
Financing activities | -11.3M | 202K | 448.7M | 7.1M |
Long term debt issuance | 138.2M | 165.1M | 449.8M | 6.6M |
Long term debt payments | -151.7M | -164.2M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 2.1M | 26K | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 95K | -690K | -1.1M | 515K |
End cash position | 16.6M | 19.3M | 10.1M | 28.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 8.0M | 11.1M | -12.0M | 2.5M |