Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 261.1M | 185.4M | 185.3M | 125M |
Net income | 262.8M | 203M | 170.6M | 156.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.3M | 1.2M | 1M | 1.6M |
Other non cash items | -1.5M | -1.2M | -400K | 600K |
Accounts receivable | -4M | -7.6M | 8.1M | -21.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.5M | -10M | 6M | -12.2M |
Investing activities | -24M | -15.6M | -14.8M | -17M |
Capital expenditures | -24M | -15.6M | -14.8M | -17M |
Net intangibles | -500K | -1.6M | -400K | -1.4M |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -169.6M | -135.6M | -133.9M | -91.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.8M | 2.7M | 2.6M | 1.8M |
Common stock repurchase | — | — | — | — |
Common dividends | -171.4M | -138.3M | -136.5M | -93.5M |
Other financing charges | — | — | — | — |
End cash position | 132.6M | 107.6M | 90.2M | 71.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 206.5M | 163.6M | 164.4M | 89.2M |