Total assets
|
1.4T
|
1.1T
|
1.0T
|
933.9B
|
Current assets
|
735.1B
|
554.9B
|
523.0B
|
475.6B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
100.0B
|
82.8B
|
77.7B
|
44.4B
|
Cash and cash equivalents
|
100.0B
|
82.8B
|
77.7B
|
44.4B
|
Other short term investments
|
24.2B
|
18.8B
|
4.4B
|
4.8B
|
Accounts receivable
|
150.8B
|
118.7B
|
105.1B
|
126.2B
|
Other receivables
|
18.3B
|
13.5B
|
10.3B
|
22.5B
|
Inventory
|
413.8B
|
300.7B
|
311.9B
|
262.3B
|
Prepaid assets
|
27.8B
|
20.0B
|
13.5B
|
15.4B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
68.7M
|
—
|
—
|
Hedging assets
|
—
|
—
|
23.4M
|
—
|
Other current assets
|
158.5M
|
224.4M
|
233.3M
|
-310
|
Non current assets
|
623.7B
|
505.7B
|
495.0B
|
458.3B
|
Properties
|
225.5B
|
200.5B
|
187.5B
|
170.0B
|
Land and improvements
|
88.6B
|
86.2B
|
81.5B
|
65.9B
|
Machinery furniture equipment
|
198.3B
|
170.6B
|
156.9B
|
142.0B
|
Construction in progress
|
88.5B
|
41.7B
|
21.9B
|
31.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-314.8B
|
-278.2B
|
-241.1B
|
-203.6B
|
Goodwill
|
42.1B
|
18.5B
|
15.6B
|
12.2B
|
Investment properties
|
2.6B
|
2.3B
|
2.3B
|
2.6B
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
23.7B
|
18.5B
|
15.6B
|
12.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.3K
|
-550
|
290
|
60
|
Total liabilities
|
663.5B
|
476.0B
|
500.3B
|
483.5B
|
Current liabilities
|
581.7B
|
410.0B
|
423.6B
|
434.7B
|
Accounts payable
|
154.7B
|
152.6B
|
112.1B
|
171.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
203.8B
|
99.5B
|
180.3B
|
101.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
41.9B
|
16.4B
|
13.9B
|
24.3B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
-90
|
295.7M
|
302.6M
|
60
|
Non current liabilities
|
81.8B
|
66.0B
|
76.8B
|
48.7B
|
Long term provisions
|
60.4B
|
47.2B
|
36.9B
|
26.9B
|
Long term debt
|
17.3B
|
16.1B
|
36.9B
|
19.2B
|
Provision for risks and charges
|
427.3M
|
444.5M
|
352.1M
|
672.1M
|
Deferred liabilities
|
—
|
—
|
802.6M
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
260
|
550
|
-190
|
-200
|
Shareholders equity
|
|
|
|
|
Common stock
|
14.6B
|
14.6B
|
14.6B
|
14.6B
|
Retained earnings
|
620.8B
|
506.3B
|
434.5B
|
378.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
695.4B
|
584.6B
|
517.7B
|
450.4B
|
Additional paid in capital
|
132.3B
|
130.5B
|
130.5B
|
130.5B
|
Treasury stock
|
651.0M
|
651.0M
|
651.0M
|
651.0M
|
Minority interest
|
—
|
—
|
5.9K
|
5.5K
|