|
Total assets
|
21.6B
|
19.4B
|
14.6B
|
13.7B
|
|
Current assets
|
13.1B
|
10.7B
|
8.6B
|
8.5B
|
|
Cash
|
—
|
399.8M
|
659.1M
|
903.5M
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
1.9B
|
493.5M
|
659.1M
|
903.5M
|
|
Other short term investments
|
5.8M
|
6.5M
|
—
|
—
|
|
Accounts receivable
|
4.4B
|
4.1B
|
3.3B
|
4.1B
|
|
Other receivables
|
6.1B
|
5.1B
|
4.0B
|
3.1B
|
|
Inventory
|
71.1M
|
80.1M
|
67.4M
|
55.8M
|
|
Prepaid assets
|
594.3M
|
529.1M
|
516.8M
|
274.1M
|
|
Restricted cash
|
99.8M
|
336.9M
|
21.8M
|
47.2M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
—
|
—
|
—
|
—
|
|
Non current assets
|
8.5B
|
8.7B
|
6.0B
|
5.3B
|
|
Properties
|
6.0B
|
5.8B
|
4.1B
|
3.6B
|
|
Land and improvements
|
—
|
—
|
—
|
1.5B
|
|
Machinery furniture equipment
|
561.0M
|
554.7M
|
541.2M
|
606.3M
|
|
Construction in progress
|
1.7B
|
1.7B
|
639.1M
|
291.4M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-2.1B
|
-1.9B
|
-1.5B
|
-1.3B
|
|
Goodwill
|
452.9M
|
494.8M
|
375.5M
|
332.6M
|
|
Investment properties
|
334.5M
|
335.2M
|
340.6M
|
333.1M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
406.7M
|
448.6M
|
340.0M
|
311.5M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
—
|
—
|
—
|
—
|
|
Total liabilities
|
16.2B
|
13.9B
|
9.9B
|
9.1B
|
|
Current liabilities
|
10.8B
|
8.0B
|
6.5B
|
5.5B
|
|
Accounts payable
|
3.3B
|
3.1B
|
2.2B
|
1.9B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
3.9B
|
2.4B
|
3.4B
|
2.7B
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
611.8M
|
491.3M
|
247.8M
|
478.1M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
5.4B
|
5.9B
|
3.4B
|
3.6B
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
5.2B
|
5.6B
|
3.1B
|
3.4B
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
105.7M
|
107.0M
|
110.3M
|
110.4M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
174.3M
|
174.3M
|
174.3M
|
174.3M
|
|
Retained earnings
|
1.9B
|
1.9B
|
1.8B
|
1.6B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
5.4B
|
5.5B
|
4.7B
|
4.6B
|
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
1.1B
|
1.1B
|
304.6M
|
293.1M
|
