Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -3.4M | 12.0M | 16.1M | 17.9M |
Net income | -20.0M | 1.9M | -13.0M | 5.3M |
Depreciation | 13.0M | 12.2M | 25.0M | 11.3M |
Deferred taxes | 18.8K | -23.0K | -382.1K | 109.2K |
StockBased compensation | 855.4K | 1.1M | 639.6K | 639.6K |
Other non cash items | -232.8K | -74.2K | -539.8K | 287.4K |
Accounts receivable | 29.8K | 29.8K | -45.2K | 58.0K |
Accounts payable | 416.2K | -1.3M | 1.0M | 247.3K |
Other assets liabilities | 2.4M | -1.9M | 3.4M | -17.9K |
Investing activities | -5.8M | 176.5K | 35.6M | -20.7M |
Capital expenditures | 0 | 0 | 0 | 15.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -4.9M | -1.2M | 51.3M | -51.5M |
Sale of investments | -868.2K | 1.4M | -15.8M | 15.8M |
Other investing activity | — | — | — | — |
Financing activities | -9.2M | 58.0M | 9.1M | 133.9M |
Long term debt issuance | 54.6M | 79.3M | 40.9M | 210.6M |
Long term debt payments | -39.5M | -8.5M | -47.8M | -172.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 27.8M | 107.4M |
Common stock repurchase | -31.6K | -64.0K | 0 | 0 |
Common dividends | -12.2M | -11.8M | -11.8M | -11.0M |
Other financing charges | -12.1M | -920.2K | -88.7K | -832.3K |
End cash position | 16.1M | 13.1M | 14.8M | 8.4M |
Income tax paid | — | 0 | — | — |
Interest paid | — | 4.5M | 4.7M | 4.3M |
Free cash flow | 18.7M | 8.8M | 20.1M | 18.1M |