Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 294.0B | 262.2B | 238.6B | 214.0B |
Cost of revenue | 284.0B | 253.2B | 230.3B | 207.0B |
Gross profit | 9.9B | 9.0B | 8.3B | 6.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.7B | 5.3B | 4.8B | 3.6B |
Other operating expenses | — | — | — | — |
Operating income | 3.2B | 2.7B | 2.8B | 2.8B |
Non operating interest income | ||||
Income | 91.7M | 46.7M | 21.3M | 8.5M |
Expense | 248.7M | 275.7M | 210.7M | 174.1M |
Other income expense | -996.0M | -295.8M | -359.8M | -447.9M |
Pretax income | 2.0B | 2.2B | 2.2B | 2.2B |
Tax provision | 484.7M | 428.3M | 516.5M | 677.3M |
Net income | 1.5B | 1.7B | 1.7B | 1.5B |
Basic EPS | 7.6 | 8.6 | 8.2 | 7.5 |
Diluted EPS | 7.5 | 8.5 | 8.0 | 7.4 |
Basic average shares | 198.5M | 202.5M | 208.5M | 205.9M |
Diluted average shares | 198.5M | 202.5M | 208.5M | 205.9M |
EBITDA | 4.4B | 3.8B | 3.5B | 3.4B |
Net income from continuing op. | 1.5B | 1.7B | 1.7B | 1.5B |
Minority interests | -10.2M | 12.7M | 32.3M | -4.7M |
Preferred stock dividends | — | — | — | — |