Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 3.6B | 3.0B | 1.4B | 2.6B |
| Net income | 2.8B | 2.1B | 1.3B | 1.7B |
| Depreciation | 927.1M | 818.1M | 571.8M | 595.4M |
| Deferred taxes | 32.5M | 91.9M | -351.2M | -51.5M |
| StockBased compensation | 155.2M | 142.7M | 137.1M | 121.5M |
| Other non cash items | 25.4M | 25.5M | 70.4M | 14.4M |
| Accounts receivable | -85.1M | -16.7M | -179.1M | -298.5M |
| Accounts payable | -44.4M | 91.6M | 131.4M | 526.8M |
| Other assets liabilities | -242.1M | -237.9M | -263.3M | -30.3M |
| Investing activities | 101.5M | -7.8B | -188.8M | 209.9M |
| Capital expenditures | 9.1M | 13.2M | 39.4M | 140.6M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 77.7M | -6.7B | 3.4M | 0 |
| Purchase of investments | -17.2M | -1.4B | -27.9M | -34.8M |
| Sale of investments | 24.3M | 56.8M | 31.8M | 79.4M |
| Other investing activity | 7.7M | 250.0M | -235.4M | 24.7M |
| Financing activities | -3.1B | -974.5M | 3.9B | -2.6B |
| Long term debt issuance | 24.0M | 2.0B | 3.6B | 1.2M |
| Long term debt payments | -2.4B | -2.3B | -18.7M | -1.2B |
| Short term debt issuance | 359.3M | 357.6M | 1.4B | -723.5M |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -332.1M | -297.3M | -460.1M | -218.8M |
| Common dividends | -782.0M | -704.1M | -569.9M | -475.2M |
| Other financing charges | -2.9M | -13.6M | -58.6M | — |
| End cash position | 422.0M | 475.2M | 6.6B | 733.1M |
| Income tax paid | 851.9M | 411.4M | 549.2M | 485.9M |
| Interest paid | 491.4M | 464.7M | 240.3M | 237.0M |
| Free cash flow | 3.0B | 2.6B | 2.2B | 2.4B |