Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.4B | 1.1B | 783.1M | 470.7M |
Cost of revenue | 635.6M | 419.9M | 309.7M | 184.5M |
Gross profit | 738.7M | 666.5M | 473.4M | 286.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 83.8M | 64.5M | 38.2M |
Other operating expenses | 260.1M | 45.4M | 33.7M | 14.8M |
Operating income | 456.4M | 467.1M | 325.3M | 200.1M |
Non operating interest income | ||||
Income | — | 3.4M | 1.9M | 2.0M |
Expense | 2.8M | 557K | 309K | 165K |
Other income expense | — | — | — | — |
Pretax income | 458.1M | 458.7M | 329.4M | 209.1M |
Tax provision | 114.9M | 117.1M | 82.2M | 50.2M |
Net income | 343.2M | 341.5M | 247.2M | 158.9M |
Basic EPS | 14.5 | 28.8 | 20.9 | 13.4 |
Diluted EPS | 14.5 | 28.8 | 20.9 | 13.4 |
Basic average shares | 23.7M | 11.9M | 11.9M | 11.9M |
Diluted average shares | 23.7M | 11.9M | 11.9M | 11.9M |
EBITDA | 483.1M | 475.2M | 335.2M | 215.6M |
Net income from continuing op. | 458.1M | 458.7M | 329.4M | 209.1M |
Minority interests | — | — | — | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |