Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -6.5B | -14.8B | -14.2B | -15.2B |
Net income | 19.0B | 8.9B | 6.1B | 4.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -24.9B | -21.9B | -20.2B | -18.7B |
Accounts receivable | -841M | -1.4B | 342M | -725M |
Accounts payable | — | — | — | — |
Other assets liabilities | 318M | -406M | -418M | -618M |
Investing activities | 12.5B | -12.1B | 46.3B | -14.5B |
Capital expenditures | -901M | -489M | -125M | -165M |
Net intangibles | -1.3B | -430M | -254M | -108M |
Net acquisitions | — | — | — | — |
Purchase of investments | -221.9B | -168.2B | -150.1B | -134.8B |
Sale of investments | 235.4B | 156.6B | 196.5B | 120.5B |
Other investing activity | -1M | 1M | -1M | -1M |
Financing activities | -2.6B | -2.0B | -2.0B | -799M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -500M | -1B | 0 |
Common dividends | -1.8B | -1.5B | -977M | -799M |
Other financing charges | -796M | -1M | — | — |
End cash position | 79.9B | 67.9B | 74.3B | 53.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.1B | 7.2B | -24.1B | -4.8B |