Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 341.6M | 214.5M | 17.8M | 153.5M |
Net income | 227.7M | 355.7M | 334.6M | 269.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.5M | 5.3M | 1.8M | 2.8M |
Accounts receivable | 79.3M | 5.1M | -147.2M | -48.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 33.1M | -151.6M | -171.4M | -69.8M |
Investing activities | -192.5M | -138.2M | -143.8M | -112.9M |
Capital expenditures | -144.5M | -140.4M | -94.2M | -71.5M |
Net intangibles | -7.7M | -5.8M | -2.8M | -2M |
Net acquisitions | -45.5M | -6.3M | -41M | -45.2M |
Purchase of investments | -10.5M | -7.2M | -11.2M | -400K |
Sale of investments | 400K | 1.6M | 700K | 2.3M |
Other investing activity | 7.6M | 14.1M | 1.9M | 1.9M |
Financing activities | -242.1M | -131.7M | -130M | -52.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | 7.1M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -138.3M | -133.2M | -97.3M | -66.5M |
Other financing charges | -103.8M | 1.5M | -32.7M | 6.7M |
End cash position | 379M | 488M | 536.9M | 672.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 192.3M | 108.8M | 66.7M | 268.8M |