Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -2.7B | 14.4B | 2.9B | 19.4B |
Net income | 7.0B | 15.4B | 13.2B | 5.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.4B | -473.0M | -507.8M | 309.5M |
Accounts receivable | -8.6B | -1.2B | -5.8B | 10.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 189.6M | 678.3M | -3.9B | 3.8B |
Investing activities | -1.2B | -1.6B | -952.7M | -633.7M |
Capital expenditures | -2.4B | -1.4B | -948.2M | -464.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -197.9M | -18M | -169.7M |
Sale of investments | 1.2B | 3.4M | 13.5M | 0 |
Other investing activity | -1K | — | -1K | 1K |
Financing activities | -4.0B | -1.0B | -1.2B | -15.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | 0 | -933.3M |
Short term debt issuance | 25.0M | -28.2M | -321.9M | -13.8B |
Common stock issuance | — | — | 0 | 16M |
Common stock repurchase | — | — | — | — |
Common dividends | -4.0B | -999.1M | -888.5M | -487.6M |
Other financing charges | — | -1K | 100K | -100K |
End cash position | 5.3B | 11.0B | 3.3B | 2.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -5.1B | 7.8B | 1.4B | 16.9B |