Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 100.0B | 72.6B | 52.8B | 41.1B |
Cost of revenue | 27.9B | 22.7B | 18.9B | 15.8B |
Gross profit | 72.1B | 50.0B | 33.9B | 25.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.9B | 4.1B | 3.3B | 2.9B |
Other operating expenses | 19.5B | 14.8B | 11.3B | 9.6B |
Operating income | 27.0B | 13.3B | 2.5B | -3.3B |
Non operating interest income | ||||
Income | 1.1B | 520M | 247M | 412M |
Expense | 180M | 173M | 168M | 131M |
Other income expense | — | — | — | — |
Pretax income | 28.6B | 13.3B | 4.9B | -2.7B |
Tax provision | 10.9B | 5.1B | 1.5B | 1.3B |
Net income | 17.7B | 8.2B | 3.4B | -3.9B |
Basic EPS | 73.1 | 33.7 | 14.2 | -16.0 |
Diluted EPS | 71.8 | 33.7 | 14.2 | -16.0 |
Basic average shares | 240.6M | 241.8M | 241.7M | 247.9M |
Diluted average shares | 240.6M | 241.8M | 241.7M | 247.9M |
EBITDA | 30.1B | 16.1B | 5.0B | -1.0B |
Net income from continuing op. | 28.6B | 13.3B | 4.9B | -2.7B |
Minority interests | -127M | -67M | -14M | -16M |
Preferred stock dividends | 0 | 0 | 0 | 0 |