Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.5T | 1.5T | 1.5T | 1.5T |
| Cost of revenue | 1.3T | 1.3T | 1.2T | 1.3T |
| Gross profit | 233.6B | 239.7B | 250.5B | 212.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 21.2B | 25.7B | 21.5B | 32.3B |
| Other operating expenses | 144.2B | 121.4B | 123.4B | 97.5B |
| Operating income | -8.1B | 17.4B | 33.8B | 12.3B |
| Non operating interest income | ||||
| Income | 2.2B | 1.9B | 1.1B | 1.1B |
| Expense | 11.6B | 6.8B | 2.8B | 4.1B |
| Other income expense | — | — | — | — |
| Pretax income | 43.1B | -89.5B | -31.5B | -1.9B |
| Tax provision | 17.9B | 18.6B | 46.9B | 4.4B |
| Net income | 25.2B | -108.1B | -78.3B | -6.3B |
| Basic EPS | 29.8 | -205.0 | -147.6 | -13.1 |
| Diluted EPS | 29.8 | -205.0 | -147.6 | -13.1 |
| Basic average shares | 83.4B | 88.8B | 88.8B | 88.8B |
| Diluted average shares | 83.4B | 88.8B | 88.8B | 88.8B |
| EBITDA | 58.9B | 79.9B | 95.8B | 71.1B |
| Net income from continuing op. | 43.1B | -89.5B | -31.5B | -1.9B |
| Minority interests | -8.1B | -9.5B | -6.4B | -1.2B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |