Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 183M | 219M | 149M | 149M |
Net income | 99M | 137M | 102M | 113M |
Depreciation | 70M | 73M | 71M | 68M |
Deferred taxes | 8M | -27M | 2M | 2M |
StockBased compensation | 5M | 7M | 7M | 8M |
Other non cash items | -2M | 0 | -1M | 1M |
Accounts receivable | -18M | 9M | 19M | -39M |
Accounts payable | 66M | -31M | -25M | -4M |
Other assets liabilities | -45M | 51M | -26M | 0 |
Investing activities | -47M | -71M | -51M | -23M |
Capital expenditures | -43M | -62M | -33M | -23M |
Net intangibles | — | — | — | — |
Net acquisitions | -6M | -11M | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | 0 | 0 | 0 |
Other investing activity | 2M | 2M | -18M | — |
Financing activities | -6M | -114M | -137M | 179M |
Long term debt issuance | 0 | 41M | 0 | 185M |
Long term debt payments | -5M | -147M | -85M | -5M |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -50M | — |
Common dividends | — | — | — | — |
Other financing charges | -1M | -8M | -2M | -1M |
End cash position | 578M | 596M | 571M | 843M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -17M | 172M | 161M | 91M |