Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 5.3B | 5.2B | 4.9B | 4.4B |
Cost of revenue | 3.5B | 3.6B | 3.5B | 3.0B |
Gross profit | 1.8B | 1.6B | 1.4B | 1.4B |
Operating expense | ||||
Research & development | 74M | 74M | 66.4M | 62.4M |
Selling general and admin | 847M | 840.1M | 772.4M | 738.7M |
Other operating expenses | 79M | 28.4M | 31.5M | 44M |
Operating income | 706M | 587.5M | 423.2M | 462.4M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 205M | 213.3M | 139.8M | 134.2M |
Other income expense | -5M | -19.5M | -26.1M | 12.3M |
Pretax income | 496M | 354.7M | 257.3M | 340.5M |
Tax provision | 105M | 86.2M | 65.1M | 76.1M |
Net income | 391M | 268.5M | 192.2M | 264.4M |
Basic EPS | 1.8 | 1.2 | 0.9 | 1.1 |
Diluted EPS | 1.8 | 1.2 | 0.9 | 1.1 |
Basic average shares | 219.3M | 221M | 221.7M | 231M |
Diluted average shares | 219.3M | 221M | 221.7M | 231M |
EBITDA | 997M | 876.2M | 730.1M | 794.3M |
Net income from continuing op. | 391M | 268.5M | 192.2M | 264.4M |
Minority interests | 0 | -1.1M | -600K | -500K |
Preferred stock dividends | — | — | — | — |