Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.1B | 5.5B | 5.1B | 4.5B |
Cost of revenue | 2.7B | 2.4B | 2.2B | 1.9B |
Gross profit | 3.5B | 3.1B | 2.9B | 2.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.3B | 1.2B | 1.1B | 1.0B |
Other operating expenses | — | — | — | — |
Operating income | 1.2B | 1.1B | 1.0B | 901.3M |
Non operating interest income | ||||
Income | 14.7M | 12.5M | 8.3M | 7.3M |
Expense | 736.2M | 598.4M | 496.3M | 425.3M |
Other income expense | -246.8M | -296.9M | 73.4M | 145.7M |
Pretax income | 244.5M | 227.2M | 631.6M | 629.0M |
Tax provision | 60.9M | 39.9M | 69.5M | 176.3M |
Net income | 183.7M | 187.3M | 562.1M | 452.7M |
Basic EPS | 0.6 | 0.6 | 1.9 | 1.6 |
Diluted EPS | 0.6 | 0.6 | 1.9 | 1.6 |
Basic average shares | 51.9M | 51.2M | 50.5M | 50.3M |
Diluted average shares | 51.9M | 51.2M | 50.5M | 50.3M |
EBITDA | 2.1B | 1.8B | 1.8B | 1.8B |
Net income from continuing op. | 183.7M | 187.3M | 562.1M | 452.7M |
Minority interests | -3.5M | -3.0M | -5.2M | -2.5M |
Preferred stock dividends | — | — | — | — |