Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 12.7B | 12.3B | 12.6B | 12.4B |
Cost of revenue | 8.7B | 8.5B | 8.8B | 8.7B |
Gross profit | 4.0B | 3.9B | 3.8B | 3.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.0B | 3.0B | 2.8B | 2.6B |
Other operating expenses | — | — | — | — |
Operating income | 731M | 695M | 878M | 860M |
Non operating interest income | ||||
Income | 24M | 17M | 8M | 6M |
Expense | 131M | 87M | 35M | 27M |
Other income expense | -111M | -83M | -130M | -8M |
Pretax income | 513M | 542M | 721M | 831M |
Tax provision | 128M | 120M | 170M | 198M |
Net income | 398M | 436M | 566M | 660M |
Basic EPS | 3.1 | 3.2 | 4.0 | 4.5 |
Diluted EPS | 3.1 | 3.2 | 3.9 | 4.5 |
Basic average shares | 126.8M | 130.6M | 136.1M | 140.1M |
Diluted average shares | 126.8M | 130.6M | 136.1M | 140.1M |
EBITDA | 1.0B | 957M | 1.1B | 1.1B |
Net income from continuing op. | 398M | 436M | 566M | 660M |
Minority interests | -8M | -20M | -28M | -29M |
Preferred stock dividends | — | — | — | — |