Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -1.0T | 251.6B | 199.5B | -1.2T |
Net income | 144.2B | 135.8B | 131.7B | 615.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -213.6B | -156.2B | -118.7B | -130.8B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -960.7B | 272.1B | 186.5B | -1.7T |
Investing activities | -279.2B | -33.7B | 373.8B | -427.3B |
Capital expenditures | -13.7B | -11.6B | -15.7B | -21.5B |
Net intangibles | -3.1B | -1.2B | -3.5B | -2.5B |
Net acquisitions | -187.0B | -123.9B | -28.6B | -109.9B |
Purchase of investments | -137.3B | -830.2B | -230.3B | -525.0B |
Sale of investments | 44.7B | 786.8B | 617.5B | 94.9B |
Other investing activity | 14.1B | 145.3B | 30.9B | 134.1B |
Financing activities | 3.9T | 2.8T | 287.7B | 1.9T |
Long term debt issuance | 4.4T | 3.2T | 802.3B | 2.1T |
Long term debt payments | -677B | -144.2B | -452.6B | -258.9B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 229.7B | 8.7B | — | — |
Common stock repurchase | — | — | -27.0B | — |
Common dividends | -82.1B | -80.1B | -94.4B | -80.4B |
Other financing charges | 51.1B | -107.1B | 59.4B | 98.0B |
End cash position | 1.3T | 1.6T | 1.6T | 692.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -4.0T | -2.8T | 246.9B | -1.4T |