Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 5.4B | 2.5B | 10.5B | 6.2B |
Net income | 2.4B | 3.4B | 3.4B | 2.0B |
Depreciation | 2.9B | 2.6B | 2.5B | 3.4B |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 207.2M | 159.2M | 79.6M | -25.7M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -3.6B | 4.5B | 715.6M |
Investing activities | -1.7B | -756.7M | -324.4M | -1.3B |
Capital expenditures | — | — | — | — |
Net intangibles | -4.0B | -3.4B | -2.9B | -3.5B |
Net acquisitions | -1.6B | -364.7M | -505.9M | -1.1B |
Purchase of investments | — | — | — | — |
Sale of investments | 12.8M | 856K | 188.3M | 31.7M |
Other investing activity | -98.4M | -392.9M | -6.8M | -223.4M |
Financing activities | -1.8B | -967.3M | -6.8B | 492.2M |
Long term debt issuance | 220.0M | 2.9B | 104.4M | 2.6B |
Long term debt payments | -23.1M | -1.1B | 900.5M | -19.7M |
Short term debt issuance | -304.7M | 128.4M | -3.5B | 779.8M |
Common stock issuance | 421.2M | 0 | 0 | 0 |
Common stock repurchase | -1.5B | -1.8B | -1.7B | -1.7B |
Common dividends | -1.6B | -1.6B | -1.7B | -1.7B |
Other financing charges | 927.0M | 478.5M | -856.0M | 492.2M |
End cash position | 17.5B | 19.5B | 22.1B | 22.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.0B | -1.4B | 7.6B | 2.6B |