Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 15.5T | 14.3B | 11.9B | 10.9B |
Net income | 12.2T | 11.2B | 9.9B | 8.7B |
Depreciation | 850.1B | 799M | 750M | 726M |
Deferred taxes | -499.4B | -236M | -651M | -69M |
StockBased compensation | 498.5B | 460M | 295M | 273M |
Other non cash items | 1.9T | 1.6B | 1.6B | 1.4B |
Accounts receivable | 19.9B | -717M | -469M | -484M |
Accounts payable | 71.1B | -99M | 190M | 100M |
Other assets liabilities | 435.9B | 1.2B | 243M | 253M |
Investing activities | -2.5T | -634M | -815M | -4.9B |
Capital expenditures | -449.2B | -371M | -442M | -407M |
Net intangibles | — | — | — | — |
Net acquisitions | -2.4T | 0 | -313M | -4.4B |
Purchase of investments | -623.6B | -736M | -594M | -911M |
Sale of investments | 913.5B | 479M | 537M | 856M |
Other investing activity | -2.8B | -6M | -3M | 33M |
Financing activities | -10.5T | -9.7B | -10.4B | -6.6B |
Long term debt issuance | 3.8T | 1.6B | 1.1B | 2.0B |
Long term debt payments | -1.3T | 0 | -724M | -650M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -10.5T | -9.0B | -8.8B | -5.9B |
Common dividends | -2.3T | -2.2B | -1.9B | -1.7B |
Other financing charges | -190.5B | -89M | -161M | -345M |
End cash position | 10.2T | 10.5B | 9.2B | 9.9B |
Income tax paid | 3.1T | 2.7B | 2.5B | — |
Interest paid | 541.1B | 477M | 414M | — |
Free cash flow | 12.9T | 10.9B | 10.1B | 8.6B |