Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 8.7B | -3.9B | -6.0B | 2.5B |
Net income | 6.7B | -3.6B | -2.8B | -908.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 1.5B | 1.5B | 1.1B | 1.2B |
Accounts receivable | -958.9M | 5.1B | -2.2B | 2.1B |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.5B | -6.9B | -2.1B | 45.4M |
Investing activities | 8.0B | -4.1B | -4.6B | -3.8B |
Capital expenditures | 5.1B | -3.9B | -4.1B | -3.9B |
Net intangibles | -93.3M | -16.6M | -74.9M | -34.7M |
Net acquisitions | — | -231.0K | — | — |
Purchase of investments | -8.0B | -1.6B | -3.1B | -626.2M |
Sale of investments | 10.6B | 1.3B | 3.2B | 688.9M |
Other investing activity | 343.4M | 736K | -598M | 20.3M |
Financing activities | -83.6B | -46.2B | -24.8B | -26.7B |
Long term debt issuance | 10B | — | 682.2M | 16.3B |
Long term debt payments | -77.8B | -46.7B | -19.6B | -35.9B |
Short term debt issuance | -15.8B | 524.1M | -5.9B | -7.0B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -17.6M | -10 | -5.1M | -40.1M |
End cash position | 17.6B | 13.1B | 16.6B | 24.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -616.2M | -3.0B | -1.3B | 8.4B |