Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 792.6B | 734.1B | 670.3B | 558.3B |
| Cost of revenue | 104.6B | 102.2B | 103.0B | 83.3B |
| Gross profit | 688.0B | 631.9B | 567.3B | 475.0B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 18.3B | 16.0B | 13.2B | 10.0B |
| Other operating expenses | 4.5B | 4.7B | 4.4B | 4.1B |
| Operating income | 433.5B | 400.9B | 363.5B | 304.6B |
| Non operating interest income | ||||
| Income | — | — | — | 478M |
| Expense | 1.9B | 1.8B | 1.7B | 2.0B |
| Other income expense | — | — | — | — |
| Pretax income | 236.6B | 215.8B | 210.7B | 159.2B |
| Tax provision | 54.0B | 47.0B | 45.4B | 34.0B |
| Net income | 182.6B | 168.8B | 165.3B | 125.2B |
| Basic EPS | 515.5 | 469.8 | 446.5 | 335.8 |
| Diluted EPS | 515.3 | 469.5 | 445.9 | 335.3 |
| Basic average shares | 51.0B | 52.1B | 57.0B | 57.8B |
| Diluted average shares | 51.0B | 52.1B | 57.0B | 57.8B |
| EBITDA | 294.5B | 268.3B | 256.5B | 205.7B |
| Net income from continuing op. | 236.6B | 215.8B | 210.7B | 159.2B |
| Minority interests | -1.2B | -150M | -815M | 225M |
| Preferred stock dividends | -1M | 0 | 0 | 0 |