Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 2.5B | 3.5B | 2.5B | 796M |
| Net income | 1.3B | 853M | 331M | -937M |
| Depreciation | 672.9M | 710M | 692M | 692M |
| Deferred taxes | 207.0M | -104M | -40M | 14M |
| StockBased compensation | 207.8M | 121M | 96M | 81M |
| Other non cash items | — | — | — | — |
| Accounts receivable | -709.5M | -996M | -950M | -1.4B |
| Accounts payable | 2.3B | 1.8B | 2.8B | 3.6B |
| Other assets liabilities | -1.5B | 1.1B | -412M | -1.2B |
| Investing activities | -4.8B | -1.8B | -454M | 567M |
| Capital expenditures | -465.9M | -499M | -469M | -356M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -4.5B | -1.2B | -10M | 901M |
| Purchase of investments | 0 | -554M | -7M | -78M |
| Sale of investments | 172.1M | 385M | 32M | 100M |
| Other investing activity | 1.7M | — | — | — |
| Financing activities | 1.7B | -847M | -3.1B | -2.5B |
| Long term debt issuance | 3.1B | 1.1B | 0 | 0 |
| Long term debt payments | -379.0M | -783M | -579M | -885M |
| Short term debt issuance | — | — | — | 0 |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -651.6M | -750M | -2B | -1B |
| Common dividends | -420.8M | -499M | -525M | -559M |
| Other financing charges | -21.3M | 46M | 53M | -19M |
| End cash position | 3.3B | 5.1B | 4.1B | 4.7B |
| Income tax paid | 378.2M | 191M | 156M | — |
| Interest paid | 268.3M | 214M | 203M | 153M |
| Free cash flow | 1.6B | 3.3B | 2.4B | 2.8B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.