Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 2.0T | 2.0T | 2.0T | 1.8T |
Cost of revenue | 1.5T | 1.5T | 1.5T | 1.3T |
Gross profit | 559.2B | 553.1B | 564.9B | 513.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 531.9B | 460.2B | 436.4B | 364.7B |
Other operating expenses | — | — | — | — |
Operating income | 27.3B | 92.9B | 128.5B | 148.9B |
Non operating interest income | ||||
Income | 60.8B | 60.8B | 52.3B | 45.2B |
Expense | 27.7B | 18.8B | 8.2B | 2.8B |
Other income expense | — | — | — | — |
Pretax income | 63.6B | 136.1B | 176.2B | 198.9B |
Tax provision | 36.2B | 31.3B | 45.2B | 46.9B |
Net income | 27.5B | 104.8B | 131.0B | 152.0B |
Basic EPS | — | 71.6 | 89.2 | 102.8 |
Diluted EPS | — | 71.6 | 89.2 | 102.8 |
Basic average shares | — | 1.4B | 1.4B | 229.9B |
Diluted average shares | — | 1.4B | 1.4B | 229.9B |
EBITDA | 252.2B | 311.9B | 334.0B | 330.7B |
Net income from continuing op. | 27.5B | 104.8B | 131.0B | 152.0B |
Minority interests | -3.4B | -3.8B | -3.0B | -3.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |