Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 115.8T | 111.7T | 110.8T | 99.3T |
Cost of revenue | 75.6T | 75.7T | 76.9T | 66.8T |
Gross profit | 40.1T | 36.1T | 34.0T | 32.6T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 10.9T | 9.7T | 9.0T | 8.4T |
Other operating expenses | 1.3T | 971.3B | 1.2T | 1.4T |
Operating income | 23.4T | 20.1T | 18.9T | 17.5T |
Non operating interest income | ||||
Income | 1.8T | 1.1T | 596.2B | 397.3B |
Expense | 3.8T | 3.5T | 3.2T | 2.8T |
Other income expense | — | — | — | — |
Pretax income | 17.0T | 15.6T | 12.3T | 14.5T |
Tax provision | 4.0T | 4.1T | 3.1T | 3.3T |
Net income | 13.1T | 11.5T | 9.2T | 11.2T |
Basic EPS | 984 | 928 | 724 | 873 |
Diluted EPS | 984 | 928 | 724 | 873 |
Basic average shares | 8.8B | 8.8B | 8.8B | 8.8B |
Diluted average shares | 8.8B | 8.8B | 8.8B | 8.8B |
EBITDA | 22.2T | 20.0T | 16.6T | 18.6T |
Net income from continuing op. | — | — | — | — |
Minority interests | -4.4T | -3.3T | -2.8T | -3.6T |
Preferred stock dividends | 0 | 0 | 0 | 0 |