Total assets
|
5.3B
|
6.2B
|
5.8B
|
6.8B
|
Current assets
|
1.8B
|
2.4B
|
1.9B
|
2.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
89M
|
94M
|
67M
|
138M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
616M
|
720M
|
631M
|
785M
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
1.0B
|
1.6B
|
1.2B
|
1.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
36M
|
—
|
30M
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
13M
|
21M
|
23M
|
16M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
3.5B
|
3.8B
|
3.9B
|
4.1B
|
Properties
|
62M
|
1.0B
|
65M
|
1.1B
|
Land and improvements
|
112M
|
—
|
138M
|
—
|
Machinery furniture equipment
|
544M
|
—
|
578M
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.2B
|
—
|
-1.2B
|
—
|
Goodwill
|
4.7B
|
4.8B
|
4.9B
|
5.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
246M
|
317M
|
350M
|
374M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
3.2B
|
4.3B
|
4.0B
|
5.0B
|
Current liabilities
|
2.1B
|
2.8B
|
2.4B
|
3.2B
|
Accounts payable
|
1.2B
|
2.5B
|
1.4B
|
2.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
231M
|
178M
|
229M
|
214M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
207M
|
36M
|
220M
|
42M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
1.1B
|
1.5B
|
1.6B
|
1.8B
|
Long term provisions
|
8M
|
3M
|
5M
|
8M
|
Long term debt
|
801M
|
1.2B
|
1.2B
|
1.3B
|
Provision for risks and charges
|
13M
|
103M
|
—
|
100M
|
Deferred liabilities
|
12M
|
11M
|
15M
|
205M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1M
|
1M
|
1M
|
1M
|
Retained earnings
|
652M
|
437M
|
432M
|
383M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
2.1B
|
1.9B
|
1.9B
|
1.8B
|
Additional paid in capital
|
2.3B
|
2.3B
|
2.3B
|
2.3B
|
Treasury stock
|
32M
|
—
|
30M
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|