Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.1B | 952.8M | 772.8M | 475.1M |
Cost of revenue | 606.4M | 621.0M | 556.4M | 320.5M |
Gross profit | 536.9M | 331.8M | 216.3M | 154.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 91.6M | 38.8M | 21.9M |
Other operating expenses | 232.6M | 2.7M | 2.3M | 1.6M |
Operating income | 129.4M | 86.5M | 45.4M | 26.4M |
Non operating interest income | ||||
Income | — | 1.3M | 2.2M | 1.1M |
Expense | 26.1M | 22.2M | 26.3M | 23.4M |
Other income expense | — | — | — | — |
Pretax income | 107.8M | 63.5M | 18.1M | 4.2M |
Tax provision | 30.3M | 19.2M | -1.3M | 14K |
Net income | 77.5M | 44.3M | 19.4M | 4.2M |
Basic EPS | 8.5 | 5.3 | 2.5 | 0.5 |
Diluted EPS | 8.5 | 5.3 | 2.5 | 0.5 |
Basic average shares | 9.1M | 8.3M | 7.9M | 7.9M |
Diluted average shares | 9.1M | 8.3M | 7.9M | 7.9M |
EBITDA | 177.4M | 123.4M | 80.3M | 59.9M |
Net income from continuing op. | 107.8M | 63.5M | 18.1M | 4.2M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |