Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 347.7M | 363.2M | 347.1M | 238.3M |
| Net income | 119.4M | 88.3M | 104.9M | 119.2M |
| Depreciation | 150.4M | 149.5M | 148.2M | 143.1M |
| Deferred taxes | -16.8M | 10.8M | 26.7M | -60.7M |
| StockBased compensation | 98.3M | 96.1M | 95.4M | 84.4M |
| Other non cash items | 2.8M | 3.0M | 3.2M | 18.2M |
| Accounts receivable | 7.3M | -6.3M | -21.9M | -42.9M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -13.8M | 22.0M | -9.4M | -22.8M |
| Investing activities | -243.7M | -515.7M | 813.5M | -148.4M |
| Capital expenditures | -96.1M | -124.0M | -100.3M | -79.1M |
| Net intangibles | — | — | — | — |
| Net acquisitions | 0 | — | — | 0 |
| Purchase of investments | -154.6M | -564.5M | -6.0M | -29.4M |
| Sale of investments | 6.0M | 175.7M | 948.0M | 69.3M |
| Other investing activity | 984.6K | -2.9M | -28.1M | -109.2M |
| Financing activities | -10.7M | -795.0M | -487.6M | -131.7M |
| Long term debt issuance | -333.9K | — | — | 0 |
| Long term debt payments | 0 | — | — | 0 |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | 0 | -255.5M | -425.8M | -117.9M |
| Common dividends | — | — | — | — |
| Other financing charges | -10.3M | -539.4M | -61.7M | -13.9M |
| End cash position | 793.3M | 725.2M | 937.2M | 442.1M |
| Income tax paid | 8.4M | 88.3M | 8.0M | 21.2M |
| Interest paid | 8.1M | — | — | 735.9K |
| Free cash flow | 210.2M | 200.5M | 47.0M | 154.1M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.