Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.1B | 20.4B | 20.2B | 19.4B |
Cost of revenue | 12.9B | 13.4B | 14.0B | 13.5B |
Gross profit | 7.2B | 7.0B | 6.2B | 6.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.3B | 4.0B | 3.6B | 3.4B |
Other operating expenses | -438M | 69M | -43M | 28M |
Operating income | 3.3B | 3.0B | 2.7B | 2.6B |
Non operating interest income | ||||
Income | 48M | 66M | 14M | 6M |
Expense | 270M | 293M | 282M | 256M |
Other income expense | -158M | -754M | -73M | -86M |
Pretax income | 2.9B | 2.0B | 2.3B | 2.2B |
Tax provision | 565M | 453M | 495M | 479M |
Net income | 2.6B | 1.8B | 2.0B | 1.8B |
Basic EPS | 7.6 | 5.2 | 5.7 | 5.4 |
Diluted EPS | 7.6 | 5.2 | 5.7 | 5.4 |
Basic average shares | 335.6M | 337.9M | 337.5M | 336.8M |
Diluted average shares | 335.6M | 337.9M | 337.5M | 336.8M |
EBITDA | 4.1B | 3.7B | 3.4B | 3.2B |
Net income from continuing op. | 2.6B | 1.8B | 2.0B | 1.8B |
Minority interests | -33M | 0 | -27M | -30M |
Preferred stock dividends | — | — | — | — |