Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 536.8M | 497.0M | 365.5M | 175.8M |
Cost of revenue | 387.3M | 397.9M | 300.5M | 140.9M |
Gross profit | 149.5M | 99.2M | 65.0M | 34.9M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 71.3M | 45.6M | 32.4M | 23.9M |
Other operating expenses | — | — | — | — |
Operating income | 78.3M | 53.6M | 32.5M | 11.0M |
Non operating interest income | ||||
Income | — | 1.4M | 587K | 1.3M |
Expense | 12.1M | 7.9M | 4.1M | 2.1M |
Other income expense | — | — | — | — |
Pretax income | 74.2M | 47.2M | 27.7M | 11.0M |
Tax provision | 20.8M | 13.1M | 7.5M | 3.6M |
Net income | 53.3M | 34.1M | 20.2M | 7.4M |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 668.2M | 667.6M | 655.6M |
Diluted average shares | — | 668.2M | 667.6M | 655.6M |
EBITDA | 98.8M | 63.0M | 38.5M | 16.2M |
Net income from continuing op. | 74.2M | 47.2M | 27.7M | 11.0M |
Minority interests | -1.4M | -1.4M | -543K | -534K |
Preferred stock dividends | 0 | 0 | 0 | 0 |