Total assets
|
7.7B
|
7.6B
|
8.9B
|
8.7B
|
Current assets
|
3.3B
|
2.9B
|
4.0B
|
3.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.4B
|
786M
|
615M
|
1.2B
|
Other short term investments
|
—
|
2M
|
2M
|
2M
|
Accounts receivable
|
429M
|
621M
|
1.5B
|
1.2B
|
Other receivables
|
110M
|
167M
|
83M
|
—
|
Inventory
|
1.2B
|
1.1B
|
1.6B
|
1.2B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
2M
|
2M
|
2M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
196M
|
191M
|
234M
|
204M
|
Non current assets
|
4.4B
|
4.7B
|
4.9B
|
4.9B
|
Properties
|
8.6B
|
8.5B
|
8.6B
|
8.3B
|
Land and improvements
|
18M
|
21M
|
47M
|
47M
|
Machinery furniture equipment
|
—
|
—
|
—
|
8.3B
|
Construction in progress
|
198M
|
307M
|
246M
|
200M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-8.6B
|
-8.6B
|
-8.4B
|
-8.2B
|
Goodwill
|
2.4B
|
2.5B
|
2.5B
|
2.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
9M
|
29M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.6B
|
1.7B
|
1.3B
|
1.4B
|
Total liabilities
|
9.2B
|
8.8B
|
8.8B
|
8.0B
|
Current liabilities
|
3.1B
|
2.6B
|
3.6B
|
2.9B
|
Accounts payable
|
1.8B
|
1.6B
|
2.1B
|
1.7B
|
Accrued expenses
|
581M
|
681M
|
500M
|
501M
|
Short term debt
|
479M
|
63M
|
598M
|
260M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
106M
|
100M
|
252M
|
282M
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
6.1B
|
6.2B
|
5.3B
|
5.1B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
5.2B
|
5.4B
|
5.1B
|
4.9B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
861M
|
685M
|
99M
|
115M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
-9.0B
|
-8.7B
|
-7.1B
|
-6.3B
|
Other shareholders equity
|
-2M
|
98M
|
36M
|
-41M
|
Total shareholders equity
|
-1.5B
|
-1.2B
|
109M
|
631M
|
Additional paid in capital
|
7.5B
|
7.4B
|
7.2B
|
7.0B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|