Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 247.9M | 481.3M | -19.8M | 92.0M |
Net income | 363.0M | 451.6M | 180.3M | 318.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 12.4M | 54.3M | 37.7M | 19.8M |
Other non cash items | -37.9M | -38.1M | -5.0M | 5.4M |
Accounts receivable | -87.3M | 88.7M | -300.0M | -244.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.2M | -75.1M | 67.2M | -7.3M |
Investing activities | -204.2M | -619.5M | 58.3M | -316.5M |
Capital expenditures | -23.2M | -9.1M | -48.3M | -219.6M |
Net intangibles | -12.9M | -7.3M | -19.6M | -2.6M |
Net acquisitions | — | — | — | — |
Purchase of investments | -561.0M | -615.9M | -196.1M | -107.6M |
Sale of investments | 380M | 5.5M | 302.7M | 10.6M |
Other investing activity | — | — | — | — |
Financing activities | -108.7M | -68.4M | -62.4M | 631.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | -5.1M | -929K | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 3.3M | 3.4M | 4.4M | 684.3M |
Common stock repurchase | — | — | — | — |
Common dividends | -112.0M | -66.7M | -65.8M | -52.5M |
Other financing charges | — | — | — | — |
End cash position | 243.4M | 312.0M | 472.7M | 495.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 278.5M | 603.3M | -14.5M | -262.8M |